| Revenue | DKK 102K | -255% |
| EBITDA | DKK 95K | +221% |
| Net profit | DKK 18K | +113% |
| Total assets | DKK 2,6M | +2% |
| Equity | DKK 402K | +5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -22 | -44 | 137 | 11 | 2 | 162 | 17 | -66 | 102 |
| Staff expenses | -70 | -78 | -144 | -53 | -14 | -1 | -25 | -10 | -13 | -7 |
| EBITDA | -121 | 260 | 112 | 80 | 666 | 1 | 137 | 7 | -78 | 95 |
| Depreciation & amort. | -10 | -13 | -13 | -13 | -21 | -16 | -16 | -16 | -16 | -1 |
| EBIT | -130 | 247 | 99 | 67 | 645 | -15 | 121 | -10 | -95 | 94 |
| Net financials | 0 | 344 | 258 | -103 | 631 | -37 | -42 | -62 | -75 | -70 |
| Profit before tax | -132 | 231 | 56 | -36 | 607 | -52 | 79 | -72 | -170 | 24 |
| Tax | -0 | 24 | 13 | -7 | 133 | -11 | 24 | -16 | -33 | 6 |
| Net profit | -132 | 207 | 44 | -30 | 474 | -41 | 55 | -56 | -136 | 18 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 971 | 2.737 | 2.655 | 2.443 | 2.531 | 2.553 | 2.486 | 2.520 | 2.562 |
| Equity | -132 | 75 | 118 | 88 | 562 | 521 | 576 | 520 | 384 | 402 |
| Long-term debt | 0 | 684 | 684 | 1.576 | 1.587 | 1.598 | 1.620 | 1.620 | 1.683 | 1.683 |
| Short-term debt | 207 | 188 | 1.898 | 960 | 130 | 259 | 180 | 185 | 326 | 345 |
| Total debt | 207 | 872 | 2.582 | 2.536 | 1.717 | 1.857 | 1.800 | 1.805 | 2.009 | 2.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KELD BACH HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Nørgaard Bach | Chief Executive Officer | 0 companies |