| Revenue | DKK -716K | +107% |
| EBITDA | DKK -1,2M | -42% |
| Net profit | DKK -2,5M | +5% |
| Total assets | DKK 3,9M | -38% |
| Equity | DKK -2,2M | -846% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 110 | 739 | 804 | 411 | -307 | -375 | -345 | -716 |
| Staff expenses | -0 | -219 | -640 | -931 | -480 | -453 | -1.182 | -471 | -444 |
| EBITDA | 21 | -109 | 100 | -128 | -69 | -760 | -1.557 | -817 | -1.160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -19 | -31 |
| EBIT | 21 | -109 | 100 | -128 | -69 | -760 | -1.564 | -836 | -1.192 |
| Net financials | 10.772 | 5.056 | -1.979 | -2.475 | -4.038 | 3.135 | -3.665 | -1.805 | -1.317 |
| Profit before tax | 10.793 | 4.947 | -1.880 | -2.603 | -4.107 | 2.374 | -5.229 | -2.641 | -2.508 |
| Tax | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.785 | 4.947 | -1.880 | -2.603 | -4.107 | 2.374 | -5.229 | -2.641 | -2.508 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.883 | 15.927 | 14.021 | 11.595 | 7.359 | 9.753 | 11.328 | 6.341 | 3.936 |
| Equity | 10.835 | 15.782 | 13.902 | 11.299 | 7.192 | 9.567 | 3.937 | 296 | -2.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 144 | 119 | 295 | 167 | 186 | 7.391 | 6.044 | 6.148 |
| Total debt | 47 | 144 | 119 | 295 | 167 | 186 | 7.391 | 6.044 | 6.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2015 | |
| Individual | 25.0% | 0.0% | 2015 | |
| Individual | 25.0% | 0.0% | 2015 | |
| Individual | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Fredborg Nielsen | Chief Executive Officer | 0 companies |