| Revenue | DKK -17K | -105% |
| EBITDA | DKK -17K | -380% |
| Net profit | DKK 12K | -65% |
| Total assets | DKK 781K | -11% |
| Equity | DKK 764K | -12% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 141 | 264 | 697 | 847 | 556 | 455 | 310 | -17 |
| Staff expenses | -50 | -51 | -109 | -312 | -361 | -378 | -457 | -303 | -0 |
| EBITDA | 101 | 90 | 154 | 384 | 486 | 178 | -2 | 6 | -17 |
| Depreciation & amort. | -0 | -0 | -3 | -18 | -18 | -16 | -13 | -0 | -0 |
| EBIT | 101 | 90 | 152 | 366 | 468 | 162 | -15 | 6 | -17 |
| Net financials | -3 | -1 | -1 | -1 | -0 | -3 | 20 | 34 | 32 |
| Profit before tax | 99 | 90 | 150 | 365 | 468 | 159 | 5 | 40 | 15 |
| Tax | 23 | 20 | 34 | 82 | 103 | 35 | 3 | 6 | 3 |
| Net profit | 76 | 70 | 116 | 282 | 364 | 124 | 2 | 35 | 12 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 209 | 337 | 652 | 1.257 | 1.055 | 1.024 | 879 | 781 |
| Equity | 77 | 97 | 193 | 425 | 789 | 952 | 955 | 872 | 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 112 | 141 | 225 | 468 | 103 | 69 | 7 | 18 |
| Total debt | 61 | 112 | 141 | 225 | 468 | 103 | 69 | 7 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|