| Revenue | DKK 206K | -316% |
| EBITDA | DKK 27K | +109% |
| Net profit | DKK 543K | -14% |
| Total assets | DKK 20,1M | -8% |
| Equity | DKK 10,1M | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -28 | 171 | 221 | 217 | 266 | 514 | -96 | 206 |
| Staff expenses | -0 | -0 | -0 | -0 | -50 | -150 | -299 | -200 | -179 |
| EBITDA | -12 | -28 | 171 | 221 | 167 | 116 | 187 | -296 | 27 |
| Depreciation & amort. | -0 | -0 | -64 | -80 | -62 | -107 | -166 | -198 | -192 |
| EBIT | -12 | -28 | 107 | 141 | 105 | 9 | 21 | -494 | -164 |
| Net financials | -36 | 652 | 562 | 967 | 1.616 | 4.153 | 1.573 | 1.124 | 707 |
| Profit before tax | -49 | 625 | 668 | 1.108 | 1.721 | 4.161 | 1.595 | 630 | 543 |
| Tax | -0 | -0 | -0 | 14 | -40 | 26 | -0 | -0 | -0 |
| Net profit | -49 | 625 | 668 | 1.094 | 1.762 | 4.135 | 1.595 | 630 | 543 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 800 | 2.262 | 8.802 | 12.752 | 17.431 | 21.505 | 21.901 | 20.077 |
| Equity | 51 | 572 | 1.135 | 2.121 | 3.845 | 7.864 | 9.342 | 9.855 | 10.135 |
| Long-term debt | 700 | 0 | 1.050 | 3.744 | 5.346 | 6.486 | 8.949 | 8.693 | 7.066 |
| Short-term debt | 49 | 228 | 78 | 2.923 | 3.560 | 3.081 | 3.214 | 3.353 | 2.876 |
| Total debt | 749 | 228 | 1.127 | 6.667 | 8.907 | 9.567 | 12.163 | 12.046 | 9.942 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|