| Revenue | DKK 9,3M | +120% |
| EBITDA | DKK 2,8M | +263% |
| Net profit | DKK 750K | +128% |
| Total assets | DKK 34,1M | +6% |
| Equity | DKK 6M | +14% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 1.156 | 1.761 | 2.291 | 5.822 | 8.367 | 7.286 | 4.215 | 9.286 |
| Staff expenses | -1.341 | -1.610 | -1.464 | -2.061 | -2.504 | -4.194 | -4.907 | -5.917 | -6.512 |
| EBITDA | -1.266 | -454 | 298 | 230 | 3.317 | 4.173 | 2.378 | -1.702 | 2.775 |
| Depreciation & amort. | -39 | -79 | -83 | -106 | -106 | -86 | -57 | -68 | -38 |
| EBIT | -1.304 | -533 | 215 | 124 | 3.212 | 4.087 | 2.321 | -1.770 | 2.737 |
| Net financials | -135 | -152 | -176 | -335 | -338 | -342 | -1.304 | -1.606 | -1.726 |
| Profit before tax | -1.440 | -685 | 39 | -212 | 2.874 | 3.745 | 1.017 | -3.376 | 1.011 |
| Tax | -0 | -0 | -0 | -0 | 129 | 826 | 249 | -738 | 261 |
| Net profit | -1.440 | -685 | 39 | -212 | 2.745 | 2.920 | 768 | -2.638 | 750 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.938 | 3.335 | 10.503 | 13.890 | 15.165 | 27.411 | 33.152 | 32.063 | 34.063 |
| Equity | 1.305 | 1.583 | 1.621 | 1.410 | 4.155 | 7.074 | 7.842 | 5.204 | 5.954 |
| Long-term debt | 567 | 769 | 3.716 | 3.618 | 4.053 | 3.180 | 3.365 | 3.529 | 3.672 |
| Short-term debt | 1.066 | 984 | 5.166 | 8.862 | 6.957 | 17.157 | 21.944 | 23.330 | 24.436 |
| Total debt | 1.633 | 1.752 | 8.882 | 12.480 | 11.010 | 20.337 | 25.310 | 26.859 | 28.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDL2016 ApS | Company | 50.0% | 50.0% | 2016 |
OEMJT-Holding ApS | Company | 33.3% | 33.3% | 2022 |
TVB HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
Bissenbakker Consulting ApS | Company | 10.0% | 10.0% | 2023 |
My-Finance ApS | Company | 15.0% | 15.0% | 2019 |
MR INV 1 ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dyberg-Larsen | Management | 0 companies |