| Revenue | DKK -8K | +14% |
| EBITDA | DKK -8K | -14% |
| Net profit | DKK -8K | -14% |
| Total assets | DKK 0 | — |
| Equity | DKK -274K | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 206 | 423 | -124 | -12 | -13 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | 253 | -862 | -212 | -13 | -7 | -8 |
| Depreciation & amort. | -0 | -50 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 203 | -862 | -212 | -13 | -7 | -8 |
| Net financials | -42 | -739 | -56 | -5 | -16 | 0 | -0 |
| Profit before tax | 109 | -536 | -918 | -217 | -29 | -7 | -8 |
| Tax | 24 | 202 | -145 | 57 | -0 | -0 | -0 |
| Net profit | 85 | -738 | -773 | -274 | -29 | -7 | -8 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.014 | 3.538 | 0 | 0 | 0 | 0 | 0 |
| Equity | 1.708 | 538 | -185 | -230 | -259 | -266 | -274 |
| Long-term debt | 1.259 | 2.360 | 0 | 0 | 0 | 10 | 0 |
| Short-term debt | 48 | 495 | 185 | 230 | 259 | 249 | 274 |
| Total debt | 1.307 | 2.855 | 185 | 230 | 259 | 259 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DM Management | Management | 2017 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sor1sen Holding ApS | Company | 50.0% | 50.0% | 2015 |
NKM INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Krøll Madsen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Sørensen | Chief Executive Officer | 0 companies |
| Daniel Michael Sørensen | Management | 0 companies |
| Annette Immerdal Madsen | Chief Executive Officer | 0 companies |
| Nikolaj Krøll Madsen | Chief Executive Officer | 0 companies |