| Revenue | DKK 17,9M | +46% |
| EBITDA | DKK 12,5M | +59% |
| Net profit | DKK 246K | +113% |
| Total assets | DKK 52,5M | +29% |
| Equity | DKK 6,4M | +4% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.205 | 12.920 | 7.201 | 12.306 | 17.939 |
| Staff expenses | -3.666 | -4.526 | -4.930 | -4.411 | -5.395 |
| EBITDA | 4.539 | 8.394 | 2.271 | 7.894 | 12.544 |
| Depreciation & amort. | -2.211 | -3.411 | -3.508 | -10.301 | -12.156 |
| EBIT | 2.328 | 4.983 | -1.237 | -2.407 | 388 |
| Net financials | -43 | -34 | -33 | -6 | -33 |
| Profit before tax | 2.285 | 4.948 | -1.270 | -2.413 | 355 |
| Tax | 520 | 1.045 | -337 | -558 | 109 |
| Net profit | 1.765 | 3.903 | -933 | -1.854 | 246 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.891 | 29.284 | 29.913 | 40.745 | 52.505 |
| Equity | 5.068 | 8.971 | 8.038 | 6.184 | 6.431 |
| Long-term debt | 118 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.705 | 20.313 | 21.874 | 34.560 | 46.075 |
| Total debt | 17.823 | 20.313 | 21.874 | 34.560 | 46.075 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SD Chief Executive Officer | Chief Executive Officer | 2022 |
LI Founder | Founder | 2015 |
| Former (1) | ||
JT Management | Management | 2015 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Tobias Nyborg | Management | 0 companies |
| Stefan Duedal Sydbøge | Chief Executive Officer | 0 companies |
| Layher International GmbH | Founder | 0 companies |