Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Heimstaden Cortex House A/S
A/S
Active
Advertising protection
CVR 37329878
Sankt Petri Passage 5, 1165
København K
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2015 · 10 years old
— employees
www.Heimstaden.dk
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Heimstaden Cortex House A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
5M
7M
9M
7M
2021
7M
2022
6M
2023
8M
2024
8M
2025
EBITDA
DKK millions
30M
18M
6M
-7M
-19M
24M
2021
-14M
-158%
2022
-15M
-7%
2023
8M
+153%
2024
3M
-62%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
7.253
6.857
6.401
7.597
7.558
Staff expenses
-0
-0
-0
-0
-0
EBITDA
24.218
-13.539
-14.555
7.826
3.234
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
24.218
-13.539
-14.555
7.826
3.234
Net financials
-1.483
-1.451
-5.282
-5.963
-5.537
Profit before tax
22.735
-14.990
-19.837
1.863
-2.303
Tax
5.002
-3.298
-4.379
396
-493
Net profit
17.733
-11.692
-15.458
1.467
-1.810
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
225.133
206.165
181.549
181.893
181.595
Equity
65.797
54.105
41.247
42.714
44.504
Long-term debt
126.439
123.235
125.147
124.362
123.624
Short-term debt
13.263
13.687
4.589
4.183
3.710
Total debt
139.702
136.922
129.737
128.545
127.334
Financial ratios
5-year trend
EBITDA margin (of gross profit)
42.8%
This company
2021
2025
Equity ratio
24.5%
This company
38.2%
Market median
-36% vs market
2021
2025
Return on equity
-4.1%
This company
18.4%
Market median
-122% vs market
2021
2025
Net profit margin (of gross profit)
-23.9%
This company
2021
2025
Asset turnover (of gross profit)
0.04×
This company
2021
2025
Debt / equity
3.08×
This company
0.62×
Market median
-397% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Heimstaden Cortex House A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network