| Revenue | DKK 15,5M | +19% |
| EBITDA | DKK 2,4M | -52% |
| Net profit | DKK 1,4M | -62% |
| Total assets | DKK 15,8M | +25% |
| Equity | DKK 12,3M | +13% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.481 | 2.205 | 4.781 | 2.633 | 4.008 | 8.516 | 7.322 | 6.899 | 12.985 | 15.486 |
| Staff expenses | -1.596 | -2.237 | -3.868 | -2.191 | -1.723 | -4.209 | -5.181 | -4.792 | -7.964 | -13.063 |
| EBITDA | -114 | -32 | 913 | 399 | 2.284 | 4.307 | 2.141 | 2.107 | 5.022 | 2.423 |
| Depreciation & amort. | -0 | -2 | -8 | -22 | -21 | -75 | -131 | -135 | -112 | -245 |
| EBIT | -114 | -34 | 905 | 377 | 2.263 | 4.233 | 2.011 | 1.973 | 4.910 | 2.177 |
| Net financials | -3 | -6 | -25 | -30 | -24 | -9 | -15 | -1 | -173 | -367 |
| Profit before tax | -117 | -40 | 880 | 346 | 2.239 | 4.224 | 1.995 | 1.971 | 4.737 | 1.810 |
| Tax | -0 | -32 | 195 | 83 | 495 | 934 | 445 | 441 | 1.062 | 409 |
| Net profit | -117 | -8 | 685 | 264 | 1.744 | 3.290 | 1.550 | 1.531 | 3.675 | 1.401 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 889 | 1.834 | 2.086 | 4.809 | 7.060 | 9.030 | 8.728 | 12.676 | 15.787 |
| Equity | -67 | -75 | 610 | 874 | 2.618 | 5.629 | 6.679 | 7.710 | 10.885 | 12.286 |
| Long-term debt | 0 | 0 | 0 | 49 | 63 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 836 | 964 | 1.197 | 1.161 | 2.123 | 1.418 | 2.349 | 1.019 | 1.792 | 3.419 |
| Total debt | 836 | 964 | 1.197 | 1.209 | 2.187 | 1.418 | 2.349 | 1.019 | 1.792 | 3.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORM ARKITEKTER ApS | Company | 33.3% | 33.3% | 2020 |
HG ApS | Company | 20.0% | 20.0% | 2020 |
Helgolandsgade ApS | Company | 20.0% | 20.0% | 2020 |
Loeland ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Goldstein | Management | 0 companies |