| Revenue | DKK 2,3M | +12% |
| EBITDA | DKK 1,1M | +122% |
| Net profit | DKK 502K | +1006% |
| Total assets | DKK 2,2M | +6% |
| Equity | DKK 1,6M | +45% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.185 | 1.648 | 3.553 | 2.080 | 2.337 |
| Staff expenses | -1.866 | -1.765 | -2.441 | -1.598 | -1.268 |
| EBITDA | 319 | -117 | 1.112 | 481 | 1.070 |
| Depreciation & amort. | -817 | -817 | -585 | -330 | -488 |
| EBIT | -498 | -934 | 527 | 152 | 582 |
| Net financials | -118 | -123 | -244 | -106 | -80 |
| Profit before tax | -616 | -1.057 | 284 | 45 | 502 |
| Tax | -135 | 117 | -0 | -0 | -0 |
| Net profit | -481 | -1.174 | 284 | 45 | 502 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.835 | 3.377 | 3.615 | 2.082 | 2.203 |
| Equity | 1.955 | 781 | 1.065 | 1.110 | 1.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.880 | 2.596 | 2.550 | 972 | 591 |
| Total debt | 1.880 | 2.596 | 2.550 | 972 | 591 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Linde Jakobsen | Management | 0 companies |