| Revenue | DKK -20K | -12% |
| EBITDA | DKK -20K | +12% |
| Net profit | DKK -1,2M | -1220% |
| Total assets | DKK 13M | +15% |
| Equity | DKK 9,8M | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -94 | -14 | -243 | -23 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -14 | -243 | -23 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | -14 | -243 | -23 | -20 |
| Net financials | 278 | 210 | -0 | 133 | -1.215 |
| Profit before tax | 184 | 195 | -243 | 110 | -1.235 |
| Tax | 22 | 10 | -0 | -0 | -0 |
| Net profit | 163 | 185 | -243 | 110 | -1.235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.919 | 17.951 | 11.348 | 11.365 | 13.049 |
| Equity | 990 | 1.176 | 933 | 11.043 | 9.808 |
| Long-term debt | 15.429 | 16.278 | 10.145 | 0 | 2.899 |
| Short-term debt | 500 | 498 | 270 | 322 | 342 |
| Total debt | 15.929 | 16.776 | 10.415 | 322 | 3.242 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (2) | ||
| Board of Directors | 2023 – 2026 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Albert Ohrt | Management | 0 companies |
| Jakob Ottesen Thiesson | Board of Directors | 0 companies |
| Per Edelmann | Chairman | 0 companies |
| Søren Danelund Reipurth | Board of Directors | 0 companies |
| Bjørn Werring Bruun | Board of Directors | 0 companies |
| Henrik Kjær Hansen | Chairman | 0 companies |