| Revenue | DKK 99,2M | +10% |
| EBITDA | DKK 3M | -76% |
| Net profit | DKK -3M | -151% |
| Total assets | DKK 109,4M | +9% |
| Equity | DKK 37,3M | +18% |
| Employees | 201 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 72.905 | 78.350 | 87.783 | 89.752 | 99.170 |
| Staff expenses | -59.446 | -64.733 | -73.253 | -77.161 | -96.212 |
| EBITDA | 13.459 | 13.618 | 14.529 | 12.082 | 2.958 |
| Depreciation & amort. | -2.468 | -3.554 | -4.294 | -4.394 | -6.667 |
| EBIT | 10.991 | 10.064 | 10.235 | 7.688 | -3.709 |
| Net financials | -82 | -91 | -22 | -141 | 3 |
| Profit before tax | 10.909 | 9.973 | 10.213 | 7.547 | -3.706 |
| Tax | 2.571 | 2.362 | 2.408 | 1.715 | -734 |
| Net profit | 8.338 | 7.611 | 7.805 | 5.832 | -2.972 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58.878 | 69.578 | 92.584 | 100.283 | 109.362 |
| Equity | 22.388 | 29.998 | 35.803 | 31.635 | 37.312 |
| Long-term debt | 12.759 | 11.718 | 18.224 | 19.925 | 22.941 |
| Short-term debt | 21.822 | 25.838 | 35.653 | 46.901 | 46.687 |
| Total debt | 34.581 | 37.556 | 53.877 | 66.826 | 69.628 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DA Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2016 | |
| Board of Directors | 2015 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2015 – 2026 | |
| Chairman | 2015 – 2025 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Abildgaard Jørgensen | Management | 0 companies |
| Jimmy Steen Rasmussen | Board of Directors | 0 companies |
| Lasse Jæger Jensen | Board of Directors | 0 companies |
| Søren Adamsen | Chairman | 0 companies |
| Knud Nørbo Madsen | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Daniel Jøhnke Henriksen | Board of Directors | 0 companies |
| Simon Jæger | Board of Directors | 0 companies |
| Carsten Jakobsen | Board of Directors | 0 companies |
| Claus Jørgen Søgaard Poulsen | Board of Directors | 0 companies |
| Anette Storm | Board of Directors | 0 companies |