| Revenue | DKK 172K | +3% |
| EBITDA | DKK 172K | +4% |
| Net profit | DKK 135K | +2% |
| Total assets | DKK 1,9M | +1% |
| Equity | DKK 1,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 139 | -56 | 18 | -35 | -24 | 41 | -23 | -23 | 31 | 135 | 147 | 167 | 172 |
| Staff expenses | -0 | -91 | -183 | -182 | -160 | -0 | -13 | -14 | -4 | -8 | -5 | -1 | -1 | -0 |
| EBITDA | 209 | 48 | -238 | -164 | -196 | -140 | 11 | -36 | -27 | 23 | 118 | 132 | 166 | 172 |
| Depreciation & amort. | -0 | -0 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 209 | 48 | -290 | -164 | -196 | -140 | 11 | -36 | -27 | 23 | 118 | 132 | 166 | 172 |
| Net financials | 55 | 58 | 17 | 5 | 0 | 2 | 5 | -0 | -9 | 0 | -7 | -0 | 3 | 0 |
| Profit before tax | 264 | 105 | -273 | 56 | -195 | -139 | 16 | -37 | -36 | 23 | 111 | 132 | 169 | 173 |
| Tax | 66 | 130 | 4 | 108 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | 27 | 37 | 38 |
| Net profit | 198 | -25 | -277 | -52 | -195 | -139 | 16 | -37 | -36 | 23 | 87 | 105 | 132 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.131 | 2.978 | 2.661 | 2.430 | 2.185 | 2.040 | 1.949 | 1.866 | 1.721 | 1.715 | 1.781 | 1.858 | 1.873 | 1.897 |
| Equity | 3.069 | 2.845 | 2.519 | 2.417 | 2.171 | 2.033 | 1.946 | 1.863 | 1.719 | 1.701 | 1.738 | 1.787 | 1.802 | 1.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 52 | 52 | 61 |
| Short-term debt | 62 | 30 | 35 | 13 | 14 | 7 | 3 | 3 | 3 | 14 | 19 | 19 | 20 | 21 |
| Total debt | 62 | 30 | 35 | 13 | 14 | 7 | 3 | 3 | 3 | 14 | 43 | 71 | 72 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 1946 | — | — |
AØ | Audit | 2006 | — | — |
JM Audit | Audit | 1946 | — | — |
LB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1946 | — | — | |
| Board of Directors | 1946 | — | — | |
| Board of Directors | 1946 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1946 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Legardt Karlsen | Management | 0 companies |
| Andreas Ørbæk Andersen | Audit | 0 companies |
| Jørn Møller Pedersen | Audit | 0 companies |
| Liselotte Bostrup | Management | 0 companies |
| Hans-Jørn Karlsen | Board of Directors | 0 companies |
| Henning Sølver Pedersen | Board of Directors | 0 companies |
| Irma Margrethe Karlsen | Board of Directors | 0 companies |
| Morten Legardt Karlsen | Board of Directors | 0 companies |
| Karen Trillingsgaard | Board of Directors | 0 companies |
| Iben Ann Rasmussen | Board of Directors | 0 companies |
| Knud Dalgaard-Knudsen | Board of Directors | 0 companies |
| Jesper Sølvar Karlsen | Board of Directors | 0 companies |
| Svend Aage Rasmussen | Board of Directors | 0 companies |