| Revenue | DKK 25,4M | +82% |
| EBITDA | DKK 19,3M | +118% |
| Net profit | DKK 18,9M | +132% |
| Total assets | DKK 29,8M | +4% |
| Equity | DKK 22,3M | +95% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.452 | 897 | -2.547 | 13.933 | 25.369 |
| Staff expenses | -2.973 | -3.178 | -3.310 | -5.094 | -5.987 |
| EBITDA | 3.479 | -2.281 | -5.857 | 8.839 | 19.271 |
| Depreciation & amort. | -266 | -292 | -252 | -262 | -306 |
| EBIT | 3.212 | -2.573 | -6.109 | 8.577 | 18.964 |
| Net financials | -31 | -70 | -422 | -462 | -101 |
| Profit before tax | 3.181 | -2.642 | -6.532 | 8.115 | 18.864 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.181 | -2.642 | -6.532 | 8.115 | 18.864 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.255 | 22.911 | 23.246 | 28.573 | 29.790 |
| Equity | 12.957 | 9.819 | 3.287 | 11.402 | 22.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.297 | 13.092 | 19.959 | 17.171 | 7.525 |
| Total debt | 10.297 | 13.092 | 19.959 | 17.171 | 7.525 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Høg Vinderslev | Management | 0 companies |
| Morten Schnack | Board of Directors | 0 companies |
| Niels Skjødt Vinderslev | Board of Directors | 0 companies |