| Revenue | DKK 6,2M | +4% |
| EBITDA | DKK 3,1M | +14% |
| Net profit | DKK 2,1M | +11% |
| Total assets | DKK 13,4M | +11% |
| Equity | DKK 7,1M | +36% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 99 | -407 | -507 | 98 | 999 | 706 | 5.361 | 5.963 | 6.202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.517 | -3.211 | -3.068 |
| EBITDA | -55 | 99 | -407 | -507 | 98 | 999 | 706 | 3.844 | 2.752 | 3.135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -141 | -259 | -247 |
| EBIT | -55 | 99 | -407 | -507 | 98 | 999 | 687 | 3.703 | 2.493 | 2.888 |
| Net financials | -1 | -71 | -8 | -23 | -14 | -13 | 14 | -46 | -29 | -123 |
| Profit before tax | -56 | 28 | -416 | -530 | 85 | 985 | 701 | 3.657 | 2.464 | 2.764 |
| Tax | -0 | -6 | -91 | -110 | 21 | 218 | 146 | 814 | 552 | 634 |
| Net profit | -56 | 34 | -324 | -421 | 64 | 767 | 555 | 2.844 | 1.912 | 2.131 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 697 | 337 | 517 | 319 | 964 | 3.366 | 4.720 | 5.667 | 12.067 | 13.438 |
| Equity | -51 | -17 | -341 | -762 | -698 | 106 | 662 | 3.505 | 5.252 | 7.132 |
| Long-term debt | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 747 | 352 | 857 | 1.080 | 1.662 | 3.260 | 4.041 | 2.140 | 6.816 | 6.306 |
| Total debt | 748 | 353 | 858 | 1.080 | 1.662 | 3.260 | 4.041 | 2.140 | 6.816 | 6.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2022 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN DANIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Danielsen | Management | 0 companies |
| Jan Danielsen | Chief Executive Officer | 0 companies |