| Revenue | DKK -459K | +5919% |
| EBITDA | DKK -459K | -109% |
| Net profit | DKK -465K | -119% |
| Total assets | DKK 2,1M | -18% |
| Equity | DKK 2M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -82 | -25 | -32 | -40 | -72 | -8 | -459 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -25 | -32 | -1.414 | -72 | 4.920 | -459 |
| Depreciation & amort. | -41 | -1.084 | -0 | 1 | -0 | 2.464 | -0 |
| EBIT | -123 | -1.109 | -32 | -1.415 | -72 | 2.456 | -459 |
| Net financials | 36 | 28 | -20 | 127 | 66 | -0 | -6 |
| Profit before tax | -87 | -1.081 | -53 | -1.288 | -6 | 2.456 | -465 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -87 | -1.081 | -53 | -1.288 | -6 | 2.456 | -465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.400 | 5.382 | 5.405 | 2.358 | 1.782 | 2.623 | 2.149 |
| Equity | 2.447 | 1.365 | 1.313 | 24 | 19 | 2.475 | 2.010 |
| Long-term debt | 660 | 660 | 660 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.294 | 3.356 | 3.433 | 2.333 | 1.764 | 149 | 139 |
| Total debt | 3.954 | 4.016 | 4.093 | 2.333 | 1.764 | 149 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Audit | Audit | 1996 | — | — |
HN Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| John Ullits | Audit | 0 companies |
| Hans Nielsen | Audit | 0 companies |
| Lisbeth Mann | Board of Directors | 0 companies |
| Marie Brøndum Sørensen | Board of Directors | 0 companies |
| Arne Skovbo | Board of Directors | 0 companies |