| Revenue | DKK 4,4M | -28% |
| EBITDA | DKK -1,2M | -276% |
| Net profit | DKK -1,7M | -362% |
| Total assets | DKK 9,9M | -14% |
| Equity | DKK -1,3M | -447% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 9.589 | 6.126 | 6.086 | 4.407 |
| Staff expenses | -8.088 | -5.325 | -5.398 | -5.622 |
| EBITDA | 1.501 | 801 | 688 | -1.215 |
| Depreciation & amort. | -548 | -367 | -615 | -615 |
| EBIT | 953 | 434 | 74 | -1.829 |
| Net financials | -559 | -453 | -456 | -476 |
| Profit before tax | 394 | -19 | -382 | -2.306 |
| Tax | 112 | -3 | -5 | -567 |
| Net profit | 282 | -16 | -377 | -1.738 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 12.345 | 11.353 | 11.454 | 9.867 |
| Equity | 782 | 766 | 389 | -1.349 |
| Long-term debt | 4.188 | 3.409 | 2.640 | 3.277 |
| Short-term debt | 7.375 | 7.179 | 8.424 | 7.939 |
| Total debt | 11.563 | 10.588 | 11.065 | 11.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2016 | — | — |
PW Deputy | Deputy | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPV Investering ApS | Company | 66.7% | 66.7% | 2020 |
HWN Group Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Werner Nielsen | Management | 0 companies |
| Per Werner Juul Nielsen | Deputy | 0 companies |
| Allan Damgaard Andersen | Board of Directors | 0 companies |
| Preben Johannes Hemmingsen Berg | Chairman | 0 companies |
| Michael Mikkelsen | Board of Directors | 0 companies |
| Michael Schubell | Board of Directors | 0 companies |
| Lars Kjeldkvist Rasmussen | Chairman | 0 companies |
| Jesper Ourø Jensen | Chairman | 0 companies |
| Anders Gintberg Levin | Board of Directors | 0 companies |