| Revenue | DKK -2K | -74% |
| EBITDA | DKK -2K | +74% |
| Net profit | DKK -1K | +74% |
| Total assets | DKK 59K | -2% |
| Equity | DKK 43K | -3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 917 | 862 | 1.287 | 634 | 1.116 | 1.025 | -2 | -7 | -2 |
| Staff expenses | -413 | -618 | -712 | -480 | -654 | -687 | -607 | -0 | -0 | -0 |
| EBITDA | 225 | 300 | 150 | 806 | -20 | 342 | 348 | -2 | -7 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | 300 | 150 | 806 | -20 | 342 | 348 | -2 | -7 | -2 |
| Net financials | 0 | -0 | -1 | -2 | -3 | -1 | -5 | -1 | 0 | 0 |
| Profit before tax | 225 | 299 | 148 | 804 | -23 | 340 | 342 | -4 | -7 | -2 |
| Tax | 51 | 71 | 33 | 177 | -3 | 75 | 76 | -1 | -1 | -0 |
| Net profit | 174 | 228 | 115 | 627 | -20 | 265 | 266 | -3 | -5 | -1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 639 | 525 | 1.275 | 264 | 813 | 509 | 65 | 60 | 59 |
| Equity | 231 | 349 | 359 | 871 | 146 | 412 | 328 | 50 | 45 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 290 | 166 | 403 | 118 | 402 | 181 | 15 | 15 | 15 |
| Total debt | 232 | 290 | 166 | 403 | 118 | 402 | 181 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANA Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rønlev Nielsen | Management | 0 companies |
| Tanja Juhl Thurén | Board of Directors | 0 companies |