| Revenue | DKK 422K | +6% |
| EBITDA | DKK -62K | -11% |
| Net profit | DKK -67K | -12% |
| Total assets | DKK 319K | +16% |
| Equity | DKK 70K | -49% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.252 | 1.546 | 1.423 | 1.273 | 5 | 157 | 484 | 564 | 398 | 422 |
| Staff expenses | -735 | -1.315 | -1.489 | -1.139 | -3 | -257 | -414 | -340 | -455 | -485 |
| EBITDA | 517 | 231 | -66 | 133 | 2 | -100 | 70 | 224 | -56 | -62 |
| Depreciation & amort. | -2 | -7 | -10 | -32 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 515 | 224 | -76 | 102 | 2 | -100 | 70 | 224 | -56 | -62 |
| Net financials | -0 | -1 | 0 | -1 | -2 | -2 | -1 | 0 | -4 | -5 |
| Profit before tax | 515 | 223 | -76 | 101 | 0 | -102 | 69 | 224 | -60 | -67 |
| Tax | 114 | 51 | -1 | 14 | 0 | -0 | -0 | 43 | -0 | -0 |
| Net profit | 401 | 172 | -75 | 87 | 0 | -102 | 69 | 182 | -60 | -67 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 909 | 802 | 644 | 597 | 653 | 198 | 167 | 389 | 276 | 319 |
| Equity | 451 | 473 | 199 | 293 | 293 | -52 | 16 | 198 | 138 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 327 | 446 | 303 | 360 | 251 | 151 | 191 | 138 | 249 |
| Total debt | 457 | 327 | 446 | 303 | 360 | 251 | 151 | 191 | 138 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2015 | — | — |
LS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fam Sass Holding ApS | Company | 100.0% | 100.0% | 2021 |
JS Rung Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Lykkestrup Rung | Management | 0 companies |
| Lau Sass | Management | 0 companies |