| Revenue | DKK 12,5M | -3% |
| EBITDA | DKK 3,8M | -10% |
| Net profit | DKK 2,3M | -20% |
| Total assets | DKK 10,9M | +32% |
| Equity | DKK 2,8M | -16% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.525 | 6.946 | 7.425 | 12.860 | 12.506 |
| Staff expenses | -4.573 | -4.819 | -5.418 | -8.665 | -8.745 |
| EBITDA | 1.952 | 1.677 | 2.008 | 4.184 | 3.761 |
| Depreciation & amort. | -352 | -204 | -142 | -413 | -676 |
| EBIT | 1.600 | 1.473 | 1.866 | 3.772 | 3.085 |
| Net financials | -9 | -37 | -35 | -38 | -89 |
| Profit before tax | 1.591 | 1.437 | 1.831 | 3.734 | 2.996 |
| Tax | 350 | 316 | 413 | 829 | 658 |
| Net profit | 1.241 | 1.120 | 1.418 | 2.904 | 2.338 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.856 | 3.578 | 6.677 | 8.254 | 10.920 |
| Equity | 1.731 | 1.651 | 1.949 | 3.380 | 2.838 |
| Long-term debt | 0 | 0 | 0 | 1.117 | 245 |
| Short-term debt | 3.039 | 1.872 | 4.675 | 3.570 | 7.574 |
| Total debt | 3.039 | 1.872 | 4.675 | 4.687 | 7.819 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UM Management | Management | 2016 |
MM Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Mariager Jakobsen | Management | 0 companies |
| Martin Mariager Jakobsen | Management | 0 companies |