| Revenue | DKK 4,1M | +10% |
| EBITDA | DKK 206K | +194% |
| Net profit | DKK 248K | +6543% |
| Total assets | DKK 2,7M | -40% |
| Equity | DKK 1,4M | -55% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.682 | 5.160 | 3.155 | 3.730 | 4.108 |
| Staff expenses | -4.516 | -3.882 | -3.912 | -3.950 | -3.902 |
| EBITDA | 114 | 1.249 | -758 | -220 | 206 |
| Depreciation & amort. | -26 | -26 | -0 | -10 | -18 |
| EBIT | 88 | 1.223 | -758 | -230 | 188 |
| Net financials | -99 | 34 | 149 | 221 | 137 |
| Profit before tax | -11 | 1.257 | -608 | -9 | 325 |
| Tax | -1 | 282 | -117 | -13 | 77 |
| Net profit | -9 | 974 | -492 | 4 | 248 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.769 | 11.499 | 4.855 | 4.527 | 2.706 |
| Equity | 4.434 | 5.380 | 3.154 | 3.158 | 1.406 |
| Long-term debt | 4.016 | 4.007 | 208 | 214 | 280 |
| Short-term debt | 1.580 | 1.258 | 1.494 | 1.156 | 1.014 |
| Total debt | 5.596 | 5.265 | 1.702 | 1.370 | 1.294 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2007 |
| Former (1) | ||
OS Management | Management | 1975 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Sørensen | Management | 0 companies |
| Ove Sørensen | Management | 0 companies |