| Revenue | DKK 105K | -72% |
| EBITDA | DKK 105K | -72% |
| Net profit | DKK 26K | -89% |
| Total assets | DKK 6,6M | +27% |
| Equity | DKK 1,6M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -0 | 170 | 536 | 591 | 331 | 456 | 369 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | 170 | 536 | 591 | 331 | 456 | 369 | 105 |
| Depreciation & amort. | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| EBIT | 0 | -0 | 169 | 535 | 590 | 330 | 455 | 368 | 104 |
| Net financials | -1 | -1 | -88 | -97 | -82 | -78 | -72 | -66 | -70 |
| Profit before tax | -1 | -1 | 81 | 437 | 508 | 253 | 382 | 302 | 34 |
| Tax | -0 | -0 | 18 | 96 | 112 | 56 | 84 | 66 | 7 |
| Net profit | -1 | -1 | 63 | 341 | 396 | 197 | 298 | 235 | 26 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 84 | 5.404 | 4.559 | 5.033 | 4.968 | 5.093 | 5.206 | 6.634 |
| Equity | 49 | 48 | 111 | 403 | 799 | 996 | 1.294 | 1.530 | 1.556 |
| Long-term debt | 0 | 0 | 3.630 | 3.461 | 3.316 | 3.192 | 3.473 | 3.377 | 4.845 |
| Short-term debt | 2 | 36 | 1.662 | 696 | 918 | 780 | 326 | 299 | 232 |
| Total debt | 2 | 36 | 5.292 | 4.156 | 4.234 | 3.972 | 3.799 | 3.676 | 5.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2015 | — | — |
KH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERNSTOFF HOLDING 1902 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Elbæk | Management | 0 companies |
| Kim Haubjerg Johansen | Management | 0 companies |