| Revenue | DKK 23,1M | +153% |
| EBITDA | DKK 22,7M | +161% |
| Net profit | DKK 17,4M | +164% |
| Total assets | DKK 50,2M | +57% |
| Equity | DKK 45,9M | +44% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.192 | 16.184 | 16.240 | 9.137 | 23.132 |
| Staff expenses | -1.010 | -2.473 | -979 | -436 | -466 |
| EBITDA | 6.182 | 13.712 | 15.261 | 8.700 | 22.666 |
| Depreciation & amort. | -8 | -12 | -12 | -4 | -0 |
| EBIT | 6.174 | 13.700 | 15.249 | 8.696 | 22.666 |
| Net financials | -35 | -63 | -99 | -256 | -408 |
| Profit before tax | 6.140 | 13.637 | 15.150 | 8.440 | 22.258 |
| Tax | 1.353 | 3.000 | 3.334 | 1.859 | 4.898 |
| Net profit | 4.787 | 10.637 | 11.816 | 6.581 | 17.360 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 19.397 | 26.890 | 30.116 | 31.857 | 50.157 |
| Equity | 17.372 | 24.511 | 29.002 | 31.823 | 45.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.025 | 2.378 | 1.114 | 34 | 4.264 |
| Total debt | 2.025 | 2.378 | 1.114 | 34 | 4.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROGH ApS | Company | 10.0% | 5.0% | 2019 |
ASSOCIATED MANAGEMENT SERVICES A/S | Company | 10.0% | 0.0% | 2019 |
REEDTZ INVEST ApS | Company | 10.0% | 0.0% | 2019 |
S. Barkholt Holding ApS | Company | 10.0% | 50.0% | 2019 |
UNA INVEST ApS | Company | 10.0% | 0.0% | 2019 |
MAS HOLDING AF 1. JULI 1999 ApS | Company | 10.0% | 0.0% | 2019 |
RAFN & VANGSGAARD INVEST ApS | Company | 10.0% | 0.0% | 2019 |
FREJ ApS | Company | 10.0% | 5.0% | 2019 |
Nordstrøm Invest A/S | Company | 15.0% | 0.0% | 2017 |
SAL HOLDING A/S | Company | 10.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Barkholt Ovesen | Management | 0 companies |
| Peter Christian Wager | Chairman | 0 companies |
| Lars Hougaard | Board of Directors | 0 companies |
| Thorleif Krarup | Chairman | 0 companies |
| Michael Krogh Andersen | Chairman | 0 companies |
| Søren Jakob Anker-Ladefoged | Board of Directors | 0 companies |
| Søren Hougaard | Chairman | 0 companies |