| Revenue | DKK 485K | +215% |
| EBITDA | DKK 17K | -61% |
| Net profit | DKK 5K | -86% |
| Total assets | DKK 64K | +11% |
| Equity | DKK 56K | +11% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 208 | 268 | 252 | 56 | 11 | 113 | 154 | 485 |
| Staff expenses | -0 | -0 | -43 | -38 | -36 | -11 | -53 | -109 | -201 |
| EBITDA | -67 | -30 | 18 | -19 | 20 | 0 | 60 | 45 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 |
| EBIT | -67 | -30 | 18 | -19 | 20 | 0 | 60 | 45 | 9 |
| Net financials | 0 | -1 | -7 | -0 | -0 | -1 | -0 | 0 | -2 |
| Profit before tax | -67 | -31 | 11 | -19 | 20 | -0 | 59 | 45 | 7 |
| Tax | -0 | -0 | -0 | 2 | -0 | -0 | -0 | 5 | 2 |
| Net profit | -67 | -31 | 11 | -22 | 20 | -0 | 59 | 40 | 5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 6 | 17 | 0 | 16 | 33 | 66 | 57 | 64 |
| Equity | -67 | -98 | -87 | -109 | -89 | -49 | 10 | 50 | 56 |
| Long-term debt | 0 | 0 | 0 | 103 | 103 | 80 | 53 | 0 | 0 |
| Short-term debt | 69 | 104 | 104 | 6 | 2 | 2 | 2 | 7 | 8 |
| Total debt | 69 | 104 | 104 | 109 | 105 | 82 | 56 | 7 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Erik Borgen | Founder | 0 companies |