| Revenue | DKK -26,1M | -210% |
| EBITDA | DKK -35,1M | -439% |
| Net profit | DKK -50,3M | -762% |
| Total assets | DKK 92,9M | -35% |
| Equity | DKK -23,1M | -185% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6.334 | 10.374 | -352 | 23.713 | -26.111 |
| Staff expenses | -2.108 | -3.025 | -10.098 | -13.352 | -8.975 |
| EBITDA | 4.226 | 7.349 | -10.450 | 10.361 | -35.087 |
| Depreciation & amort. | -0 | -5 | -37 | -147 | -196 |
| EBIT | 4.226 | 7.344 | -10.487 | 10.214 | -35.283 |
| Net financials | 2.691 | 2.707 | -277 | -579 | -29.141 |
| Profit before tax | 6.541 | 9.807 | -10.801 | 9.635 | -53.314 |
| Tax | 1.482 | 1.591 | -2.694 | 2.046 | -3.040 |
| Net profit | 5.059 | 8.216 | -8.107 | 7.589 | -50.274 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 57.726 | 71.668 | 62.703 | 142.369 | 92.922 |
| Equity | 19.481 | 27.697 | 19.590 | 27.179 | -23.095 |
| Long-term debt | 0 | 87 | 256 | 224 | 252 |
| Short-term debt | 36.162 | 40.386 | 41.878 | 111.926 | 115.765 |
| Total debt | 36.162 | 40.473 | 42.134 | 112.150 | 116.017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BE Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
JW Management | Management | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2016 – 2023 | |
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 33.33–49.99% | 33.33% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bastian Erben | Chief Executive Officer | 0 companies |
| Johannes Wøldike Schmith | Management | 0 companies |
| Anton Nørgaard Jensen | Board of Directors | 0 companies |
| Boris Erben | Board of Directors | 0 companies |
| Hans-Werner Herbert Erben | Chairman | 0 companies |