| Revenue | DKK 2,5M | +35% |
| EBITDA | DKK 266K | +298% |
| Net profit | DKK 208K | +253% |
| Total assets | DKK 918K | +48% |
| Equity | DKK -6K | +97% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.100 | 1.023 | 547 | 1.045 | 1.010 | 909 | 1.736 | 1.657 | 1.870 | 2.523 |
| Staff expenses | -1.125 | -1.111 | -816 | -1.093 | -928 | -901 | -1.488 | -1.829 | -1.803 | -2.257 |
| EBITDA | -26 | -87 | -269 | -48 | 82 | 8 | 248 | -172 | 67 | 266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -9 | -9 |
| EBIT | -26 | -87 | -269 | -48 | 82 | 8 | 248 | -173 | 58 | 257 |
| Net financials | -3 | -2 | -1 | 1 | 0 | 2 | -12 | 2 | -10 | 8 |
| Profit before tax | -29 | -90 | -270 | -47 | 82 | 10 | 236 | -172 | 48 | 266 |
| Tax | -6 | -20 | -59 | -10 | 18 | 2 | 52 | -38 | -11 | 58 |
| Net profit | -23 | -70 | -210 | -37 | 64 | 8 | 184 | -134 | 59 | 208 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 314 | 156 | 283 | 337 | 872 | 889 | 467 | 621 | 918 |
| Equity | 27 | -43 | -253 | -290 | -226 | -217 | -33 | -167 | -213 | -6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 357 | 410 | 573 | 563 | 1.089 | 923 | 629 | 828 | 916 |
| Total debt | 328 | 357 | 410 | 573 | 563 | 1.089 | 923 | 629 | 828 | 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Management | Management | 2016 | — | — |
RS Management | Management | 2016 | — | — |
CB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AALBORGDK ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Ørtoft Hansen | Management | 0 companies |
| René Steenfeldt Sørensen | Management | 0 companies |
| Christian Bo Abildgaard | Management | 0 companies |