| Revenue | DKK -8K | +17% |
| EBITDA | DKK -8K | -17% |
| Net profit | DKK -8K | -17% |
| Total assets | DKK 0 | — |
| Equity | DKK -6,5M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -18 | -7 | -8 | -8 | -8 | -8 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -18 | -7 | -8 | -8 | -8 | -8 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -18 | -7 | -8 | -8 | -8 | -8 | -6 | -7 |
| Net financials | 0 | 390 | -392 | -1.738 | -2.570 | -2.166 | -2 | 0 | 0 |
| Profit before tax | -50 | 372 | -399 | -1.745 | -2.578 | -2.174 | -10 | -6 | -7 |
| Tax | -0 | -0 | -20 | -0 | -10 | -16 | -0 | -0 | -0 |
| Net profit | -50 | 372 | -379 | -1.745 | -2.568 | -2.158 | -10 | -6 | -7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 403 | 5.365 | 4.161 | 2.174 | 0 | 0 | 0 | 0 |
| Equity | 0 | 372 | -7 | -1.752 | -4.320 | -6.478 | -6.488 | -6.494 | -6.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 31 | 5.371 | 5.912 | 6.493 | 6.478 | 6.488 | 6.494 | 6.502 |
| Total debt | 0 | 31 | 5.371 | 5.912 | 6.493 | 6.478 | 6.488 | 6.494 | 6.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2016 | — | — |
AT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DROT ApS | Company | 66.7% | 66.7% | 2017 |
NICHOLAS LARSEN HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Seedorff | Management | 0 companies |
| Alexander Thygesen | Management | 0 companies |