| Revenue | DKK 91K | -221% |
| EBITDA | DKK -35K | +65% |
| Net profit | DKK -68K | +44% |
| Total assets | DKK 180K | -20% |
| Equity | DKK 87K | -44% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | 62 | -23 | 101 | 94 | -12 | 314 | -75 | 91 |
| Staff expenses | -438 | -355 | -190 | -109 | -54 | -41 | -15 | -27 | -126 |
| EBITDA | -564 | -294 | -213 | -8 | 40 | -53 | 299 | -102 | -35 |
| Depreciation & amort. | -45 | -40 | -45 | -38 | -23 | -9 | -18 | -51 | -51 |
| EBIT | -609 | -333 | -258 | -46 | 16 | -62 | 281 | -152 | -86 |
| Net financials | -2 | -4 | -4 | -0 | -1 | -0 | 1.310 | -1 | -0 |
| Profit before tax | -611 | -337 | -253 | -46 | 15 | -62 | 1.591 | -153 | -86 |
| Tax | -133 | 133 | -0 | -0 | -0 | -0 | 70 | -33 | -19 |
| Net profit | -478 | -471 | -253 | -46 | 15 | -62 | 1.521 | -120 | -68 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 357 | 184 | 135 | 191 | 108 | 369 | 224 | 180 |
| Equity | -428 | -898 | -1.152 | -1.198 | -1.183 | -1.246 | 275 | 155 | 87 |
| Long-term debt | 901 | 1.114 | 1.310 | 1.310 | 1.310 | 1.310 | 0 | 0 | 0 |
| Short-term debt | 21 | 141 | 25 | 23 | 65 | 43 | 23 | 31 | 73 |
| Total debt | 922 | 1.255 | 1.335 | 1.333 | 1.375 | 1.353 | 23 | 31 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Audit | Audit | 2016 | — | — |
SC Founder | Founder | 2016 | — | — |
RB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmus Bosse Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Jensen | Audit | 0 companies |
| Sidsel Crossland | Founder | 0 companies |
| Rasmus Bosse Villum Lassen | Management | 0 companies |
| Sidsel Crossland | Chairman | 0 companies |
| David Crossland | Board of Directors | 0 companies |