| Revenue | DKK -13K | +159% |
| EBITDA | DKK -13K | -159% |
| Net profit | DKK -34K | +69% |
| Total assets | DKK 114K | -86% |
| Equity | DKK 12K | -74% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.144 | 2.719 | 3.817 | 6.069 | 7.965 | 5.149 | -181 | -5 | -13 |
| Staff expenses | -845 | -2.300 | -2.920 | -4.541 | -7.041 | -4.101 | -11 | -0 | -0 |
| EBITDA | 299 | 419 | 897 | 1.528 | 924 | 1.250 | -192 | -5 | -13 |
| Depreciation & amort. | -40 | -47 | -62 | -139 | -138 | 101 | -13 | -13 | -25 |
| EBIT | 259 | 372 | 835 | 1.389 | 786 | 1.149 | -205 | -18 | -39 |
| Net financials | -34 | -73 | -110 | -91 | -86 | -97 | 17 | -91 | 4 |
| Profit before tax | 225 | 300 | 725 | 1.298 | 700 | 1.052 | -187 | -109 | -34 |
| Tax | 50 | 67 | 161 | 288 | 160 | 225 | -49 | -0 | -0 |
| Net profit | 175 | 232 | 564 | 1.011 | 539 | 828 | -138 | -109 | -34 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.905 | 2.196 | 3.734 | 5.215 | 6.289 | 3.947 | 2.744 | 828 | 114 |
| Equity | 225 | 405 | 917 | 1.727 | 2.066 | 2.294 | 2.156 | 47 | 12 |
| Long-term debt | 2 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.678 | 1.785 | 2.811 | 3.482 | 4.205 | 1.602 | 589 | 782 | 102 |
| Total debt | 1.681 | 1.791 | 2.811 | 3.482 | 4.205 | 1.602 | 589 | 782 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OJ Holding, Ejstrupholm ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Stig Jensen | Management | 0 companies |