| Revenue | DKK 8,4M | +24% |
| EBITDA | DKK 5,1M | +31% |
| Net profit | DKK 3,6M | +26% |
| Total assets | DKK 17,9M | +26% |
| Equity | DKK 10,6M | +24% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -88 | 563 | 1.269 | 3.234 | 4.567 | 5.408 | 6.742 | 8.364 |
| Staff expenses | -369 | -1.316 | -1.402 | -1.619 | -1.692 | -1.701 | -2.296 | -2.833 | -3.258 |
| EBITDA | -422 | -1.383 | -840 | -350 | 1.543 | 2.866 | 3.111 | 3.909 | 5.106 |
| Depreciation & amort. | -0 | -2 | -49 | -50 | -65 | -90 | -137 | -151 | -216 |
| EBIT | -422 | -1.385 | -889 | -400 | 1.478 | 2.776 | 2.975 | 3.757 | 4.890 |
| Net financials | -29 | -11 | 2.066 | 3.757 | -16 | -25 | -62 | -85 | -52 |
| Profit before tax | -452 | -1.396 | 1.177 | 3.357 | 1.462 | 2.751 | 2.912 | 3.673 | 4.838 |
| Tax | -88 | -70 | 39 | 761 | 359 | 611 | 675 | 838 | 1.259 |
| Net profit | -363 | -1.325 | 1.138 | 2.596 | 1.103 | 2.140 | 2.238 | 2.834 | 3.579 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.865 | 4.689 | 6.372 | 6.433 | 8.061 | 9.799 | 11.845 | 14.130 | 17.861 |
| Equity | -283 | -1.609 | -411 | 2.186 | 3.288 | 5.428 | 6.666 | 8.500 | 10.579 |
| Long-term debt | 0 | 5.140 | 4.695 | 1.468 | 435 | 0 | 285 | 277 | 111 |
| Short-term debt | 3.148 | 1.158 | 2.087 | 2.780 | 4.332 | 4.371 | 4.859 | 5.352 | 7.171 |
| Total debt | 3.148 | 6.298 | 6.782 | 4.247 | 4.767 | 4.371 | 5.144 | 5.629 | 7.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YW Founder | Founder | 2016 | — | — |
DZ Founder | Founder | 2016 | — | — |
JD Management | Management | 2019 | — | — |
JW Founder | Founder | 2016 | — | — |
YB Founder | Founder | 2016 | — | — |
GL Founder | Founder | 2016 | — | — |
SD Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOU YU ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 25.0% | 25.0% | 2022 | |
Rise ApS | Company | 20.0% | 20.0% | 2022 |
Hong Da Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2018 | |
9-Ni Holding ApS | Company | 33.3% | 33.3% | 2019 |
Ibon ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Yuwen Wu | Founder | 0 companies |
| Dan Zheng Syskind | Founder | 0 companies |
| Jianfen Du | Management | 0 companies |
| Jin-Ming Weng | Founder | 0 companies |
| Yun Biao Lu | Founder | 0 companies |
| Guiying Liang | Founder | 0 companies |
| Shaoping Du | Management | 0 companies |