| Revenue | DKK 25,4M | -53% |
| EBITDA | DKK 23,3M | -55% |
| Net profit | DKK 6,2M | -78% |
| Total assets | DKK 246,7M | +1% |
| Equity | DKK 91,5M | +13% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -17 | 2.541 | 2.477 | 24.899 | 25.263 | 29.945 | 53.613 | 25.440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -17 | 2.541 | 2.477 | 24.899 | 23.315 | 27.406 | 51.411 | 23.257 |
| Depreciation & amort. | -0 | -32 | -1.238 | -1.238 | -11.142 | -11.142 | -11.142 | -11.142 | -11.143 |
| EBIT | 0 | -48 | 1.303 | 1.239 | 13.757 | 12.173 | 16.264 | 40.269 | 12.114 |
| Net financials | 0 | -15 | -629 | -600 | -5.165 | -4.762 | -4.517 | -4.447 | -4.191 |
| Profit before tax | 0 | -64 | 674 | 638 | 8.592 | 7.411 | 11.747 | 35.822 | 7.923 |
| Tax | -0 | -14 | 148 | 140 | 1.890 | 1.630 | 2.584 | 7.881 | 1.743 |
| Net profit | 0 | -50 | 526 | 498 | 6.702 | 5.781 | 9.163 | 27.941 | 6.180 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.470 | 37.668 | 31.360 | 30.215 | 259.240 | 249.389 | 259.582 | 245.120 | 246.680 |
| Equity | 0 | 4.736 | 5.262 | 5.760 | 59.071 | 64.915 | 83.752 | 81.177 | 91.486 |
| Long-term debt | 0 | 25.201 | 23.120 | 21.873 | 178.218 | 163.274 | 148.330 | 133.385 | 118.441 |
| Short-term debt | 1.470 | 7.194 | 2.426 | 2.031 | 17.590 | 17.039 | 23.538 | 22.472 | 25.520 |
| Total debt | 1.470 | 32.395 | 25.546 | 23.903 | 195.808 | 180.313 | 171.868 | 155.857 | 143.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2017 | — | — |
RL Management | Management | 2017 | — | — |
MV Management | Management | 2017 | — | — |
MD Management | Management | 2017 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGi Renewables A/S | Company | 100.0% | 100.0% | 2021 |
Byggeselskabet af 01.07.2015 A/S | Company | 10.0% | 10.0% | 2020 |
Better Energy Development A/S | Company | 90.0% | 90.0% | 2017 |
NRGi Holding A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Augustenborg Ødum | Management | 0 companies |
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Michael Vater | Management | 0 companies |
| Mikkel Dau Jacobsen | Management | 0 companies |
| Jakob Bundgaard | Chief Executive Officer | 0 companies |