Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Combine A/S
A/S
Active
CVR 37342084
Vestre Havnepromenade 5, 9000
Aalborg
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2015 · 10 years old
24 employees
www.combine.dk
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
Combine A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
11M
16M
22M
14M
2021
18M
2022
17M
2023
19M
2024
18M
2025
EBITDA
DKK millions
5M
3M
1M
-1M
-3M
-2M
2021
3M
+250%
2022
2M
-33%
2023
4M
+100%
2024
3M
-25%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
14.022
18.256
17.087
19.184
18.202
Staff expenses
-16.202
-15.311
-14.693
-15.338
-15.051
EBITDA
-2.180
2.945
2.394
3.846
3.151
Depreciation & amort.
-975
-1.271
-704
-679
-596
EBIT
-3.155
1.674
1.690
3.166
2.555
Net financials
-56
-262
-682
-527
-317
Profit before tax
-3.211
1.413
1.008
2.640
2.238
Tax
-702
226
294
606
498
Net profit
-2.509
1.186
714
2.034
1.740
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
18.560
17.872
17.229
15.410
9.735
Equity
3.186
4.372
5.086
7.120
2.547
Long-term debt
3.309
4.716
4.149
3.371
2.852
Short-term debt
11.689
8.353
7.562
4.531
4.106
Total debt
14.998
13.069
11.712
7.902
6.958
Financial ratios
5-year trend
EBITDA margin (of gross profit)
17.3%
This company
2021
2025
Equity ratio
26.2%
This company
38.2%
Market median
-31% vs market
2021
2025
Return on equity
68.3%
This company
18.4%
Market median
+271% vs market
2021
2025
Net profit margin (of gross profit)
9.6%
This company
2021
2025
Asset turnover (of gross profit)
1.87×
This company
2021
2025
Debt / equity
2.82×
This company
0.62×
Market median
-355% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Combine A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
