| Revenue | DKK 2,4M | -7% |
| EBITDA | DKK 2,4M | -7% |
| Net profit | DKK 662K | -22% |
| Total assets | DKK 26,6M | -3% |
| Equity | DKK 5,9M | +13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.651 | 2.482 | 2.771 | 2.612 | 2.428 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.651 | 2.482 | 2.771 | 2.612 | 2.428 |
| Depreciation & amort. | -1.118 | -1.148 | -888 | -1.026 | -1.036 |
| EBIT | 1.533 | 1.334 | 1.884 | 1.586 | 1.393 |
| Net financials | -512 | -466 | -427 | -433 | -519 |
| Profit before tax | 1.021 | 869 | 1.456 | 1.153 | 873 |
| Tax | 227 | 222 | 368 | 300 | 212 |
| Net profit | 794 | 647 | 1.089 | 853 | 662 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.844 | 31.749 | 31.017 | 27.310 | 26.611 |
| Equity | 6.771 | 6.618 | 7.207 | 5.259 | 5.921 |
| Long-term debt | 20.196 | 18.533 | 16.877 | 15.226 | 13.574 |
| Short-term debt | 1.890 | 2.045 | 2.128 | 2.104 | 2.442 |
| Total debt | 22.086 | 20.578 | 19.005 | 17.330 | 16.016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Management | Management | 2017 |
RL Management | Management | 2017 |
| Former (2) | ||
MV Management | Management | 2017 – 2019 |
MD Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Augustenborg Ødum | Management | 0 companies |
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Michael Vater | Management | 0 companies |
| Mikkel Dau Jacobsen | Management | 0 companies |