| Revenue | DKK 3,6M | -5% |
| EBITDA | DKK -173K | -365% |
| Net profit | DKK -319K | -533% |
| Total assets | DKK 1,7M | -35% |
| Equity | DKK 402K | -55% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.373 | 4.064 | 3.922 | 3.507 | 3.472 | 3.842 | 3.886 | 3.763 | 3.571 |
| Staff expenses | -5.137 | -3.538 | -3.677 | -2.975 | -2.836 | -3.291 | -3.564 | -3.698 | -3.744 |
| EBITDA | 236 | 527 | 245 | 527 | 636 | 551 | 322 | 65 | -173 |
| Depreciation & amort. | 119 | 182 | 178 | 270 | 144 | 138 | 128 | -0 | -211 |
| EBIT | 117 | 344 | 66 | 256 | 493 | 413 | 194 | 65 | -384 |
| Net financials | -43 | -4 | -65 | -22 | -0 | -1 | -0 | 9 | -23 |
| Profit before tax | 74 | 341 | 1 | 234 | 492 | 412 | 194 | 74 | -407 |
| Tax | 21 | 76 | 3 | 52 | 105 | 93 | 44 | -0 | -88 |
| Net profit | 53 | 265 | -3 | 182 | 388 | 320 | 150 | 74 | -319 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.174 | 3.237 | 3.169 | 2.911 | 2.440 | 3.268 | 2.709 | 2.609 | 1.697 |
| Equity | 403 | 638 | 455 | 637 | 839 | 973 | 823 | 897 | 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.750 | 2.521 | 2.637 | 2.259 | 1.588 | 2.286 | 1.880 | 1.707 | 1.295 |
| Total debt | 2.750 | 2.521 | 2.637 | 2.259 | 1.588 | 2.286 | 1.880 | 1.707 | 1.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2016 | — | — |
IJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JONAS INWESTH ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Westh Johansen | Management | 0 companies |
| Ivan Jørgen Jensen | Management | 0 companies |