| Revenue | DKK 303K | -211% |
| EBITDA | DKK 303K | +211% |
| Net profit | DKK 1,1M | +38% |
| Total assets | DKK 13,4M | -3% |
| Equity | DKK 6,4M | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -86 | -112 | -99 | -272 | 303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -112 | -99 | -272 | 303 |
| Depreciation & amort. | -196 | -195 | -239 | -531 | -562 |
| EBIT | -282 | -307 | -337 | -803 | -260 |
| Net financials | 86 | 28 | 1.001 | 1.460 | 1.149 |
| Profit before tax | -196 | -279 | 664 | 657 | 890 |
| Tax | 116 | 27 | -152 | -127 | -193 |
| Net profit | -312 | -305 | 816 | 784 | 1.083 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.007 | 12.999 | 14.160 | 13.822 | 13.399 |
| Equity | 3.987 | 3.681 | 4.497 | 5.281 | 6.364 |
| Long-term debt | 160 | 150 | 100 | 49 | 123 |
| Short-term debt | 7.517 | 7.798 | 8.345 | 6.748 | 5.315 |
| Total debt | 7.677 | 7.948 | 8.445 | 6.798 | 5.439 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |