| Revenue | DKK 306K | -484% |
| EBITDA | DKK 306K | +484% |
| Net profit | DKK -946K | -13% |
| Total assets | DKK 12,4M | -1% |
| Equity | DKK 2,2M | -30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -86 | -99 | -93 | -80 | 306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -99 | -93 | -80 | 306 |
| Depreciation & amort. | -218 | -220 | -210 | -494 | -559 |
| EBIT | -303 | -320 | -303 | -574 | -252 |
| Net financials | -136 | 1.368 | -12 | -380 | -1.006 |
| Profit before tax | -439 | 1.048 | -315 | -954 | -1.259 |
| Tax | -89 | 327 | -58 | -120 | -313 |
| Net profit | -350 | 721 | -258 | -834 | -946 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.448 | 13.677 | 12.106 | 12.528 | 12.409 |
| Equity | 3.486 | 4.207 | 3.950 | 3.116 | 2.170 |
| Long-term debt | 248 | 248 | 248 | 455 | 409 |
| Short-term debt | 7.571 | 7.752 | 6.496 | 7.103 | 8.182 |
| Total debt | 7.819 | 7.999 | 6.744 | 7.558 | 8.591 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |