| Revenue | DKK -311K | -70% |
| EBITDA | DKK -437K | +63% |
| Net profit | DKK 41,2M | +1526% |
| Total assets | DKK 115,6M | +91% |
| Equity | DKK 93,2M | +66% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -15 | -449 | -2 | -17 | -267 | -357 | -286 | -1.041 | -311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -30 | -99 | -125 | -126 | -126 |
| EBITDA | 0 | -20 | -450 | -2 | -17 | -297 | -457 | -411 | -1.167 | -437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -176 | -179 | -180 | -180 |
| EBIT | 0 | -20 | -450 | -2 | -17 | -297 | -633 | -590 | -1.347 | -617 |
| Net financials | 199 | 2.658 | -940 | -109 | 67 | 70.548 | -5.958 | 4.148 | 4.135 | 41.869 |
| Profit before tax | 199 | 2.638 | -1.390 | -111 | 50 | 70.251 | -6.591 | 2.448 | 2.787 | 41.252 |
| Tax | -0 | -3 | 3 | -0 | -0 | 516 | 3 | -5 | 255 | 90 |
| Net profit | 199 | 2.641 | -1.393 | -111 | 50 | 69.735 | -6.594 | 2.453 | 2.532 | 41.162 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 2.885 | 591 | 472 | 392 | 67.105 | 56.186 | 56.630 | 60.407 | 115.560 |
| Equity | 209 | 2.850 | 578 | 467 | 312 | 66.547 | 56.053 | 56.497 | 56.030 | 93.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 36 | 13 | 5 | 80 | 558 | 133 | 133 | 4.377 | 22.368 |
| Total debt | 43 | 36 | 13 | 5 | 80 | 558 | 133 | 133 | 4.377 | 22.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Skov Jensen | Management | 0 companies |