| Revenue | DKK 710K | +330% |
| EBITDA | DKK 1,7M | -44% |
| Net profit | DKK 835K | -60% |
| Total assets | DKK 19M | +6% |
| Equity | DKK 8,3M | +11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 50 | 0 | -18 | -92 | -125 | 140 | 165 | 710 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 50 | 0 | 2.603 | 2.742 | 820 | 140 | 2.990 | 1.665 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | 50 | 0 | 2.603 | 2.742 | 820 | 140 | 2.990 | 1.665 |
| Net financials | 0 | -0 | 0 | -19 | 2.796 | -75 | -147 | -286 | -595 |
| Profit before tax | 100 | 50 | 0 | 5.169 | 2.703 | 744 | -8 | 2.704 | 1.071 |
| Tax | 22 | 11 | 1 | 0 | 624 | 208 | -60 | 642 | 236 |
| Net profit | 78 | 39 | -1 | 2.584 | 2.080 | 536 | 53 | 2.062 | 835 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 122 | 99 | 11.430 | 14.235 | 15.127 | 15.232 | 17.976 | 19.042 |
| Equity | 50 | 89 | 88 | 2.673 | 4.184 | 4.721 | 4.773 | 7.513 | 8.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.194 | 6.446 | 6.441 | 6.434 | 6.528 |
| Short-term debt | 100 | 33 | 11 | 8.756 | 2.664 | 2.560 | 2.618 | 2.008 | 1.935 |
| Total debt | 100 | 33 | 11 | 8.756 | 8.858 | 9.006 | 9.059 | 8.442 | 8.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GYNGER OG KARRUSELLER ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Muus Ølgaard | Chief Executive Officer | 0 companies |
| Jens Frederik Hostrup-Henriksen | Chief Executive Officer | 0 companies |
| Morten Løw | Chairman | 0 companies |
| Julie Wagner Hostrup-Henriksen | Board of Directors | 0 companies |