| Revenue | DKK 395K | -68% |
| EBITDA | DKK -1,2M | +71% |
| Net profit | DKK -1,5M | +53% |
| Total assets | DKK 461K | -95% |
| Equity | DKK 49K | -97% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 536 | 1.093 | 1.108 | 1.114 | 1.129 | 1.142 | 1.163 | 1.192 | 1.217 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 389 | 985 | 1.016 | 1.026 | 1.033 | 992 | 1.068 | 1.056 | -3.970 | -1.150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 389 | 985 | 1.016 | 1.026 | 1.033 | 992 | 1.068 | 1.056 | -3.970 | -1.150 |
| Net financials | -100 | -287 | -321 | -308 | -309 | -302 | -291 | -288 | -274 | -231 |
| Profit before tax | 289 | 698 | 695 | 719 | 724 | 690 | 777 | 768 | -4.244 | -1.381 |
| Tax | 84 | 162 | 153 | 158 | 159 | 152 | 171 | 169 | -934 | 161 |
| Net profit | 205 | 536 | 542 | 561 | 565 | 538 | 606 | 599 | -3.310 | -1.542 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.370 | 13.081 | 13.578 | 14.037 | 14.378 | 13.170 | 13.691 | 13.588 | 9.198 | 461 |
| Equity | 3.055 | 3.592 | 4.134 | 4.695 | 5.260 | 4.298 | 4.904 | 4.902 | 1.592 | 49 |
| Long-term debt | 10.232 | 8.867 | 8.514 | 8.351 | 8.095 | 7.704 | 7.475 | 7.307 | 7.079 | 285 |
| Short-term debt | 0 | 401 | 598 | 548 | 469 | 513 | 546 | 501 | 527 | 126 |
| Total debt | 10.232 | 9.268 | 9.112 | 8.899 | 8.564 | 8.217 | 8.021 | 7.808 | 7.606 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KQ Management | Management | 2015 | — | — |
AS Unofficial title | Unofficial title | 2025 | — | — |
FS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2016 | |
GULDCILLE HOLDING ApS | Company | 33.3% | 100.0% | 2016 |
| Individual | 33.3% | 0.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Qvistorff Kanstrup | Management | 0 companies |
| Allan Schouw-Petersen | Unofficial title | 0 companies |
| Flemming Sommer | Management | 0 companies |