| Revenue | DKK 255K | +16% |
| EBITDA | DKK 255K | +22% |
| Net profit | DKK 54K | -35% |
| Total assets | DKK 10,6M | +3% |
| Equity | DKK 3,1M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466 | 695 | 139 | 1.474 | 905 | 917 | 528 | 219 | 255 |
| Staff expenses | -0 | -192 | -0 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.586 | 503 | 139 | 1.561 | 905 | 702 | 142 | 209 | 255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.586 | 503 | 139 | 1.561 | 905 | 702 | 142 | 209 | 255 |
| Net financials | -188 | -175 | 31 | -589 | -282 | -259 | -207 | -172 | -183 |
| Profit before tax | 1.399 | 328 | 170 | 971 | 623 | 442 | -65 | 36 | 72 |
| Tax | 308 | 72 | 38 | 217 | 98 | 125 | 48 | -47 | 18 |
| Net profit | 1.091 | 256 | 132 | 754 | 525 | 317 | -113 | 84 | 54 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.674 | 10.671 | 10.798 | 23.421 | 23.762 | 23.794 | 11.901 | 10.375 | 10.635 |
| Equity | 1.141 | 1.397 | 1.557 | 2.240 | 2.765 | 3.082 | 2.969 | 3.052 | 3.107 |
| Long-term debt | 8.041 | 7.797 | 7.511 | 19.390 | 17.832 | 17.112 | 6.129 | 5.882 | 5.646 |
| Short-term debt | 1.245 | 1.231 | 1.484 | 1.523 | 2.918 | 3.154 | 2.600 | 1.304 | 1.574 |
| Total debt | 9.287 | 9.028 | 8.994 | 20.913 | 20.750 | 20.266 | 8.730 | 7.187 | 7.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Diana Melchior Svennesen Biltsted Jeppesen | Management | 0 companies |