| Revenue | DKK 4,9M | +9% |
| EBITDA | DKK 2,8M | +302% |
| Net profit | DKK 148K | +106% |
| Total assets | DKK 64,8M | +1% |
| Equity | DKK 14,4M | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 845 | 1.128 | 993 | 1.954 | 2.787 | 4.214 | 4.523 | 4.920 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -701 | -436 | -0 |
| EBITDA | 2.173 | 1.336 | 1.182 | 2.153 | 1.822 | 7.367 | 7.669 | -1.398 | 2.818 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -39 | -39 |
| EBIT | 2.173 | 1.336 | 1.182 | 2.153 | 1.822 | 7.367 | 7.630 | -1.437 | 2.779 |
| Net financials | -124 | -175 | -151 | -197 | -319 | -445 | -791 | -5.356 | -2.591 |
| Profit before tax | 2.049 | 1.161 | 1.031 | 1.956 | 1.503 | 6.921 | 6.839 | -3.343 | 188 |
| Tax | 452 | 256 | 218 | 441 | 349 | 1.523 | 1.497 | -730 | 40 |
| Net profit | 1.598 | 906 | 813 | 1.515 | 1.153 | 5.399 | 5.342 | -2.613 | 148 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.461 | 17.411 | 17.892 | 28.662 | 40.736 | 57.790 | 61.341 | 64.250 | 64.845 |
| Equity | 2.948 | 3.853 | 4.666 | 6.181 | 7.335 | 11.475 | 16.817 | 14.203 | 14.352 |
| Long-term debt | 9.566 | 11.644 | 11.475 | 20.525 | 27.155 | 36.314 | 31.925 | 35.157 | 41.506 |
| Short-term debt | 1.554 | 1.412 | 1.351 | 1.381 | 5.687 | 8.435 | 10.084 | 13.142 | 7.276 |
| Total debt | 11.120 | 13.056 | 12.826 | 21.906 | 32.842 | 44.749 | 42.009 | 48.299 | 48.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2016 | — | — |
PP Management | Management | 2016 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHC Holding I ApS | Company | 50.0% | 50.0% | 2021 |
PHC Holding II ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Voldby | Management | 0 companies |
| Peter Pørtner Voldby | Management | 0 companies |
| Dennis Mertz Jensen | Chief Executive Officer | 0 companies |