| Revenue | DKK -51K | -153% |
| EBITDA | DKK -518K | -144% |
| Net profit | DKK -654K | -207% |
| Total assets | DKK 3,7M | +26966% |
| Equity | DKK -1,3M | -96% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | 68 | 208 | 276 | 333 | 154 | 95 | -51 |
| Staff expenses | -197 | -223 | -199 | -314 | -200 | -282 | -307 | -460 |
| EBITDA | -275 | -156 | 9 | -38 | 134 | -129 | -212 | -518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -133 |
| EBIT | -275 | -156 | 9 | -38 | 134 | -129 | -212 | -651 |
| Net financials | -3 | -11 | -10 | -11 | -12 | -13 | -1 | -3 |
| Profit before tax | -278 | -167 | -1 | -49 | 122 | -141 | -213 | -654 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -278 | -167 | -1 | -49 | 122 | -141 | -213 | -654 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 104 | 203 | 215 | 375 | 251 | 14 | 3.691 |
| Equity | -228 | -395 | -396 | -445 | -323 | -465 | -678 | -1.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 0 | 583 | 3.316 |
| Short-term debt | 307 | 499 | 599 | 660 | 685 | 716 | 108 | 1.706 |
| Total debt | 307 | 499 | 599 | 660 | 698 | 716 | 691 | 5.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2018 | — | — |
ER Management | Management | 2016 | — | — |
KW Management | Management | 2022 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØBORG DESIGN ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2016 | |
Eden Jaxx Copenhagen ApS | Company | 100.0% | 100.0% | 2023 |
Paname ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Helga Louise Haubjerg Søborg | Management | 0 companies |
| Erwan Raoul Le Bonniec | Management | 0 companies |
| Karina Wedell van der Leeden | Management | 0 companies |
| Bill Oliver Windsor | Chief Executive Officer | 0 companies |