| Revenue | DKK -1,7M | -143% |
| EBITDA | DKK -1,9M | -127% |
| Net profit | DKK -1,7M | -76% |
| Total assets | DKK 5M | -11% |
| Equity | DKK 1,1M | -17% |
| Employees | 29 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.714 | 7.633 | 6.277 | 4.603 | -455 | 1.542 | 4.265 | 3.878 | -1.658 |
| Staff expenses | -6.106 | -6.693 | -4.856 | -5.000 | -3.271 | -2.029 | -5.410 | -4.491 | -206 |
| EBITDA | 1.607 | 941 | 1.421 | -397 | -3.727 | -488 | -1.145 | -823 | -1.867 |
| Depreciation & amort. | -676 | -875 | -918 | -924 | -897 | -889 | -881 | -273 | -107 |
| EBIT | 932 | 66 | 503 | -1.321 | -4.624 | -1.377 | -2.026 | -1.096 | -1.974 |
| Net financials | -32 | -37 | -48 | -46 | -58 | -48 | -66 | -157 | -238 |
| Profit before tax | 900 | 29 | 455 | -1.368 | -4.682 | -1.425 | -2.092 | -1.253 | -2.212 |
| Tax | 199 | 8 | 101 | -298 | -0 | -576 | -1.215 | -275 | -487 |
| Net profit | 701 | 21 | 354 | -1.069 | -4.682 | -849 | -876 | -978 | -1.726 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.856 | 7.242 | 6.062 | 4.849 | 9.020 | 6.643 | 5.870 | 5.648 | 4.999 |
| Equity | 1.201 | 1.222 | 1.576 | 507 | 1.002 | 2.153 | 1.277 | 1.299 | 1.073 |
| Long-term debt | 0 | 0 | 0 | 66 | 104 | 105 | 0 | 0 | 0 |
| Short-term debt | 5.627 | 5.994 | 4.478 | 4.276 | 7.915 | 4.385 | 4.593 | 4.349 | 3.926 |
| Total debt | 5.627 | 5.994 | 4.478 | 4.342 | 8.018 | 4.490 | 4.593 | 4.349 | 3.926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØCHNER HOTELS A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nickolas Bjerg | Chief Executive Officer | 0 companies |
| Karim Grau Nielsen | Chief Executive Officer | 0 companies |
| Søren Brøchner-Mortensen | Board of Directors | 0 companies |
| Mette Brøchner-Mortensen | Board of Directors | 0 companies |
| Anders Roed Bruhn | Chairman | 0 companies |
| Hans Brøchner-Mortensen | Board of Directors | 0 companies |