| Revenue | DKK 705K | -15% |
| EBITDA | DKK 169K | -59% |
| Net profit | DKK 27K | -86% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 896K | -10% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -65 | 234 | 268 | 531 | 972 | 666 | 827 | 705 |
| Staff expenses | -0 | -82 | -169 | -168 | -141 | -331 | -329 | -403 | -536 |
| EBITDA | -65 | -147 | 65 | 100 | 390 | 641 | 338 | 416 | 169 |
| Depreciation & amort. | 17 | -76 | -124 | -121 | -133 | -154 | -149 | -169 | -129 |
| EBIT | -82 | -222 | -59 | -21 | 257 | 487 | 189 | 247 | 39 |
| Net financials | -1 | -60 | -45 | -43 | -27 | -17 | -9 | -10 | -5 |
| Profit before tax | -83 | -282 | -103 | -63 | 230 | 470 | 179 | 237 | 34 |
| Tax | -6 | -59 | -26 | -14 | 51 | 104 | 40 | 53 | 8 |
| Net profit | -76 | -223 | -78 | -49 | 179 | 367 | 140 | 185 | 27 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 1.530 | 1.485 | 1.372 | 1.248 | 1.311 | 1.218 | 1.452 | 1.321 |
| Equity | -25 | -248 | -326 | 125 | 304 | 670 | 810 | 995 | 896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 1.778 | 1.811 | 1.248 | 945 | 591 | 319 | 332 | 300 |
| Total debt | 35 | 1.778 | 1.811 | 1.248 | 945 | 591 | 319 | 332 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Linda og Michael Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lauridsen | Management | 0 companies |