| Revenue | DKK 1,1M | +140% |
| EBITDA | DKK 760K | +762% |
| Net profit | DKK 576K | +7324% |
| Total assets | DKK 1,9M | +64% |
| Equity | DKK 439K | +421% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 267 | 146 | 743 | 517 | 794 | 377 | 425 | 441 | 1.056 |
| Staff expenses | -75 | -265 | -414 | -553 | -300 | -653 | -630 | -709 | -352 | -296 |
| EBITDA | 152 | 2 | -268 | 190 | 217 | 141 | -254 | -283 | 88 | 760 |
| Depreciation & amort. | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 152 | -7 | -268 | 190 | 217 | 141 | -254 | -283 | 88 | 760 |
| Net financials | 0 | -26 | -47 | -47 | -30 | -30 | -43 | -75 | -66 | -12 |
| Profit before tax | 152 | -33 | -314 | 143 | 187 | 111 | -296 | -358 | 22 | 748 |
| Tax | 34 | -6 | -74 | 36 | 67 | 63 | -14 | -71 | 15 | 172 |
| Net profit | 118 | -27 | -241 | 107 | 120 | 47 | -282 | -288 | 8 | 576 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 731 | 976 | 1.193 | 863 | 1.181 | 1.131 | 1.252 | 1.152 | 1.891 |
| Equity | 118 | 92 | -149 | -42 | 78 | 125 | -157 | -145 | -137 | 439 |
| Long-term debt | 0 | 386 | 0 | 0 | 0 | 0 | 0 | 0 | 489 | 404 |
| Short-term debt | 209 | 253 | 1.125 | 1.235 | 786 | 1.055 | 1.288 | 1.396 | 800 | 1.048 |
| Total debt | 209 | 639 | 1.125 | 1.235 | 786 | 1.055 | 1.288 | 1.396 | 1.289 | 1.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Founder | Founder | 2015 | — | — |
CB Management | Management | 2018 | — | — |
CS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skov Holding ApS | Company | 100.0% | 100.0% | 2016 |
CCAV ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Eland | Founder | 0 companies |
| Claus Bøgild Jensen | Management | 0 companies |
| Carsten Skov | Management | 0 companies |