| Revenue | DKK 340K | -50% |
| EBITDA | DKK 108K | -1% |
| Net profit | DKK 20K | -78% |
| Total assets | DKK 561K | +128% |
| Equity | DKK -794K | +2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -310 | -548 | -39 | -577 | -696 | -204 | 580 | 675 | 340 |
| Staff expenses | -91 | -344 | -1 | -478 | -690 | -670 | -595 | -567 | -258 |
| EBITDA | -401 | -892 | -39 | -1.055 | -1.387 | -874 | -15 | 109 | 108 |
| Depreciation & amort. | -0 | -0 | -3 | -21 | -21 | -17 | -0 | -0 | -0 |
| EBIT | -401 | -892 | -43 | -1.076 | -1.408 | -892 | -15 | 109 | 108 |
| Net financials | 0 | -4 | -2 | -1 | -25 | -34 | -56 | -19 | -82 |
| Profit before tax | -401 | -896 | -45 | -1.076 | -1.433 | -926 | -71 | 90 | 25 |
| Tax | -59 | -85 | -2 | -79 | -42 | -12 | -0 | -0 | 6 |
| Net profit | -342 | -811 | -42 | -997 | -1.391 | -914 | -71 | 90 | 20 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 260 | 205 | 1.462 | 1.078 | 560 | 625 | 246 | 561 |
| Equity | 907 | 97 | 54 | -392 | 82 | -832 | -903 | -813 | -794 |
| Long-term debt | 0 | 0 | 0 | 16 | 793 | 823 | 840 | 0 | 0 |
| Short-term debt | 87 | 164 | 151 | 1.838 | 203 | 569 | 689 | 1.060 | 1.354 |
| Total debt | 87 | 164 | 151 | 1.854 | 996 | 1.392 | 1.528 | 1.060 | 1.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2025 | — | — |
TK Management | Management | 2016 | — | — |
CF Management | Management | 2025 | — | — |
MC Management | Management | 2026 | — | — |
KH Management | Management | 2025 | — | — |
HM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
NORA HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
ACARION HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
GFP Invest ApS | Company | 15.0% | 15.0% | 2019 |
The View Ventures ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nichole Marie Blomquist | Management | 0 companies |
| Thomas Kastrup Keller | Management | 0 companies |
| Charles Fredrick Wickers | Management | 0 companies |
| Megan Chavez Teepe | Management | 0 companies |
| Karly Haru Morris | Management | 0 companies |
| Heather Marie Buser | Management | 0 companies |
| Jens Sømod Mønster Birk | Board of Directors | 0 companies |
| Timothy McElroy | Chairman | 0 companies |
| Kate Esther Turch | Board of Directors | 0 companies |
| Kim Turch | Board of Directors | 0 companies |
| Frank Thorup | Board of Directors | 0 companies |
| Jakob Krarup | Chairman | 0 companies |
| Peter Troensegaard Kruse Jensen | Chairman | 0 companies |
| Frank Hansen | Board of Directors | 0 companies |
| Nikolai Bendix | Board of Directors | 0 companies |
| Bjørn Rino Ranheim | Board of Directors | 0 companies |
| Casper Breum | Chairman | 0 companies |