| Revenue | DKK 63K | -85% |
| EBITDA | DKK -137K | -162% |
| Net profit | DKK -128K | -176% |
| Total assets | DKK 1,6M | -9% |
| Equity | DKK 1,1M | -36% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | -47 | 20 | 10 | 554 | 1.107 | 932 | 412 | 63 |
| Staff expenses | -306 | -1 | -0 | -0 | -1 | -0 | -0 | -192 | -200 |
| EBITDA | 100 | -48 | 20 | 10 | 552 | 607 | 470 | 220 | -137 |
| Depreciation & amort. | -36 | -25 | -0 | -0 | -0 | -29 | -15 | -5 | -5 |
| EBIT | 64 | -73 | 20 | 10 | 552 | 578 | 455 | 215 | -142 |
| Net financials | -4 | -1 | -0 | -67 | 0 | -162 | -146 | 1 | -7 |
| Profit before tax | 60 | -74 | 20 | -57 | 552 | 416 | 309 | 216 | -149 |
| Tax | 17 | -14 | 4 | -24 | 124 | 98 | 68 | 47 | -21 |
| Net profit | 43 | -59 | 16 | -32 | 428 | 318 | 241 | 169 | -128 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 154 | 186 | 166 | 1.290 | 1.179 | 1.471 | 1.766 | 1.615 |
| Equity | 93 | 34 | 50 | 17 | 880 | 1.179 | 1.471 | 1.640 | 1.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 120 | 137 | 149 | 409 | 0 | 0 | 78 | 563 |
| Total debt | 125 | 120 | 137 | 149 | 409 | 0 | 0 | 78 | 563 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|