| Revenue | DKK -7,9M | +79% |
| EBITDA | DKK -9,7M | -20% |
| Net profit | DKK 22,9M | +84% |
| Total assets | DKK 793,7M | +15% |
| Equity | DKK 130M | +21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -7.427 | -4.535 | -8.989 | -4.388 | -7.864 |
| Staff expenses | -0 | -1.142 | -2.766 | -3.733 | -1.845 |
| EBITDA | -7.427 | -5.677 | -11.755 | -8.121 | -9.709 |
| Depreciation & amort. | -1.451 | -1.340 | -1.398 | -941 | -700 |
| EBIT | -8.878 | -7.017 | -13.153 | -9.062 | -10.409 |
| Net financials | -4.269 | 11.083 | 12.051 | 18.407 | 28.860 |
| Profit before tax | -13.147 | 4.066 | -1.102 | 9.345 | 18.451 |
| Tax | 202 | -4.238 | -1.960 | -3.079 | -4.469 |
| Net profit | -13.349 | 8.304 | 857 | 12.424 | 22.920 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 542.293 | 425.363 | 570.542 | 691.855 | 793.718 |
| Equity | 85.459 | 93.763 | 94.620 | 107.044 | 129.964 |
| Long-term debt | 58 | 207 | 51 | 61 | 3 |
| Short-term debt | 430.027 | 544 | 475.871 | 584.750 | 663.751 |
| Total debt | 430.085 | 331.600 | 475.921 | 584.811 | 663.754 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
Ml Chief Executive Officer | Chief Executive Officer | 2026 |
DH Management | Management | 2026 |
| Former (7) | ||
TV Management | Management | 2016 – 2019 |
DJ Management | Management | 2020 – 2023 |
MB Management | Management | 2026 – 2026 |
BJ Management | Management | 2015 – 2016 |
AM Management | Management | 2024 – 2026 |
PC Management | Management | 2026 – 2026 |
JJ Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vincentius Maria Heerkens | Management | 0 companies |
| Martin le Sage de Fontenay Jermiin | Chief Executive Officer | 0 companies |
| Dirk Jan Anbeek | Management | 0 companies |
| Martijn Bouquet | Management | 0 companies |
| Douwe Hendrikjan Snel | Management | 0 companies |
| Bjarne Jensen | Management | 0 companies |
| Anders Mikael Andersson | Management | 0 companies |
| Pieter Cornelis Batenburg | Management | 0 companies |
| Jeroen Jan Mol | Management | 0 companies |