| Revenue | DKK -740K | -69% |
| EBITDA | DKK -11,7M | +8% |
| Net profit | DKK -19,1M | +12% |
| Total assets | DKK 14,2M | -9% |
| Equity | DKK -18,4M | -28% |
| Employees | 27 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | -181 | -1.978 | -1.662 | -3.754 | -2.544 | -200 | -2.352 | -740 |
| Staff expenses | -241 | -264 | -345 | -1.289 | -3.219 | -6.418 | -10.548 | -10.329 | -10.927 |
| EBITDA | -174 | -446 | -2.323 | -2.951 | -6.974 | -8.962 | -10.748 | -12.681 | -11.668 |
| Depreciation & amort. | -23 | -76 | -75 | -2.467 | -3.819 | -5.700 | -6.711 | -7.187 | -6.085 |
| EBIT | -197 | -522 | -2.399 | -5.418 | -10.793 | -14.661 | -17.458 | -19.868 | -17.753 |
| Net financials | -8 | -10 | -0 | -210 | -1.137 | -1.281 | -1.615 | -2.084 | -1.642 |
| Profit before tax | -204 | -532 | -2.399 | -5.628 | -11.930 | -15.943 | -19.073 | -21.952 | -19.395 |
| Tax | -44 | -117 | -523 | -1.248 | -2.844 | -0 | -124 | -132 | -296 |
| Net profit | -160 | -415 | -1.876 | -4.380 | -9.086 | -15.943 | -18.950 | -21.820 | -19.098 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 7.681 | 12.252 | 14.476 | 31.175 | 28.195 | 19.832 | 15.664 | 14.205 |
| Equity | -110 | 5.545 | 9.578 | 7.349 | 11.133 | -4.791 | -7.457 | -14.443 | -18.438 |
| Long-term debt | 0 | 0 | 0 | 5.042 | 18.105 | 29.731 | 24.040 | 21.588 | 19.436 |
| Short-term debt | 317 | 1.122 | 1.091 | 809 | 1.937 | 3.256 | 3.249 | 8.520 | 13.207 |
| Total debt | 317 | 1.122 | 1.091 | 5.851 | 20.042 | 32.986 | 27.289 | 30.107 | 32.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Burrito Venture Partners A/S | Company | 20.0% | 20.0% | 2025 |
Anpartsselskabet af 10.08.2022 | Company | 15.0% | 15.0% | 2025 |
PDS Kapitalforvaltning ApS | Company | 15.0% | 15.0% | 2025 |
Teix Partners ApS | Company | 10.0% | 10.0% | 2025 |
WECO INVEST A/S | Company | 10.0% | 10.0% | 2025 |
NINETY NINE HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
byFounders VC Fund I K/S | Company | 5.0% | 5.0% | 2025 |
LANGELANDSGÅRDEN ApS | Company | 5.0% | 5.0% | 2018 |
Skovholmene ApS | Company | 10.0% | 10.0% | 2020 |
NORDAL CLAUSEN HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2018 | |
Langelandsgården Invest ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Kronborg | Chief Executive Officer | 0 companies |
| Tommy Frejlev Andersen | Board of Directors | 0 companies |
| Martin Boesen Sponholtz | Board of Directors | 0 companies |
| Michael Ritto | Chairman | 0 companies |
| Karim Grau Nielsen | Board of Directors | 0 companies |
| Anders Dalgaard Sørensen | Board of Directors | 0 companies |
| Ditlev Gustav Wedell-Wedellsborg | Board of Directors | 0 companies |