| Revenue | DKK 393K | -25% |
| EBITDA | DKK 393K | -25% |
| Net profit | DKK 120K | -43% |
| Total assets | DKK 9,1M | +89% |
| Equity | DKK 908K | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | 374 | 366 | 543 | 544 | 359 | 474 | 521 | 393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 395 | 374 | 366 | 543 | 544 | 359 | 474 | 521 | 393 |
| Depreciation & amort. | -139 | -139 | -139 | -139 | -139 | -139 | -139 | -131 | -131 |
| EBIT | 256 | 235 | 227 | 405 | 405 | 220 | 336 | 390 | 262 |
| Net financials | -175 | -181 | -164 | -157 | -188 | -94 | -100 | -120 | -108 |
| Profit before tax | 81 | 55 | 63 | 248 | 217 | 127 | 235 | 270 | 154 |
| Tax | 20 | 12 | 14 | 55 | 48 | 29 | 52 | 59 | 34 |
| Net profit | 61 | 43 | 50 | 193 | 169 | 98 | 183 | 211 | 120 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.682 | 5.550 | 5.409 | 5.267 | 5.128 | 5.006 | 4.883 | 4.803 | 9.080 |
| Equity | 141 | 184 | 233 | 427 | 596 | 394 | 577 | 788 | 908 |
| Long-term debt | 4.894 | 4.559 | 4.175 | 3.817 | 3.878 | 2.322 | 3.486 | 3.151 | 6.751 |
| Short-term debt | 629 | 771 | 946 | 951 | 569 | 2.187 | 697 | 722 | 1.246 |
| Total debt | 5.523 | 5.330 | 5.122 | 4.768 | 4.447 | 4.508 | 4.183 | 3.873 | 7.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2020 | — | — |
PM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BV Koldby A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vang Larsen | Management | 0 companies |
| Poul Michael Bjørnskov | Management | 0 companies |